| Revenue | DKK 357K | -89% |
| EBITDA | DKK 357K | -89% |
| Net profit | DKK 3,8M | -34% |
| Total assets | DKK 23,5M | +64% |
| Equity | DKK 17,1M | +28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | — | 166 | 209 | 223 | 283 | 3.286 | 357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -59 | 166 | 209 | 223 | 283 | 3.286 | 357 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -19 | -1 |
| EBIT | -5 | -5 | -59 | 134 | 178 | 192 | 251 | 3.266 | 356 |
| Net financials | 2 | 1.191 | 2.172 | 2.285 | 768 | 94 | 345 | 3.241 | 3.408 |
| Profit before tax | -3 | 1.186 | 2.113 | 2.420 | 946 | 286 | 596 | 6.508 | 3.764 |
| Tax | -1 | 9 | -8 | 52 | 76 | -18 | -7 | 751 | -41 |
| Net profit | -3 | 1.177 | 2.121 | 2.368 | 869 | 304 | 603 | 5.757 | 3.805 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 2.075 | 9.209 | 13.092 | 11.793 | 10.624 | 7.899 | 14.394 | 23.535 |
| Equity | 486 | 1.663 | 3.730 | 6.043 | 6.855 | 7.102 | 7.647 | 13.343 | 17.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 412 | 5.479 | 7.049 | 4.938 | 3.522 | 252 | 1.051 | 6.455 |
| Total debt | 83 | 412 | 5.479 | 7.049 | 4.938 | 3.522 | 252 | 1.051 | 6.455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|