| Revenue | DKK -35K | +11% |
| EBITDA | DKK -35K | -11% |
| Net profit | DKK -38K | -11% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | -44 | -34 | -32 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -44 | -34 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -44 | -34 | -32 | -35 |
| Net financials | 10.255 | 2.391 | 1.028 | -2 | -3 |
| Profit before tax | 10.229 | 2.347 | 994 | -34 | -38 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.229 | 2.347 | 994 | -34 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.053 | 4.991 | 3.410 | 3.402 | 3.404 |
| Equity | 3.027 | 4.961 | 3.288 | 3.254 | 3.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 30 | 122 | 149 | 188 |
| Total debt | 26 | 30 | 122 | 149 | 188 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mølgaard Kristensen | Management | 0 companies |