| Revenue | DKK 2,7M | -1% |
| EBITDA | DKK 670K | -8% |
| Net profit | DKK 420K | -6% |
| Total assets | DKK 2,5M | +18% |
| Equity | DKK 1,2M | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.590 | 3.056 | 2.723 | 2.759 | 2.723 |
| Staff expenses | -1.713 | -1.933 | -1.915 | -2.014 | -2.054 |
| EBITDA | 878 | 1.123 | 808 | 731 | 670 |
| Depreciation & amort. | -154 | -168 | -177 | -177 | -150 |
| EBIT | 724 | 955 | 631 | 554 | 520 |
| Net financials | -16 | 0 | 8 | 22 | 22 |
| Profit before tax | 708 | 955 | 638 | 575 | 542 |
| Tax | 156 | 211 | 140 | 127 | 122 |
| Net profit | 552 | 744 | 498 | 448 | 420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.393 | 2.377 | 1.631 | 2.097 | 2.465 |
| Equity | 788 | 1.052 | 800 | 1.248 | 1.219 |
| Long-term debt | 166 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.352 | 1.223 | 739 | 769 | 1.164 |
| Total debt | 1.518 | 1.223 | 739 | 769 | 1.164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 15–19.99% | 15% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Christiane Kristensen | Management | 0 companies |
| Ulrik Gervin Thrane | Board of Directors | 0 companies |
| Claus Henrik Honore | Board of Directors | 0 companies |