| Revenue | DKK -18K | -13% |
| EBITDA | DKK -10K | +51% |
| Net profit | DKK -14K | +27% |
| Total assets | DKK 25,3M | +0% |
| Equity | DKK 25,2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -15 | -23 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -15 | -26 | -21 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -15 | -26 | -21 | -10 |
| Net financials | 1.515 | 13 | 7 | 0 | 0 |
| Profit before tax | 1.495 | -2 | -19 | -21 | -10 |
| Tax | 331 | -0 | -2 | -1 | 4 |
| Net profit | 1.164 | -1 | -17 | -20 | -14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.558 | 126 | 20.523 | 25.281 | 25.267 |
| Equity | 1.214 | 113 | 20.503 | 25.261 | 25.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 12 | 20 | 20 | 20 |
| Total debt | 343 | 12 | 20 | 20 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rasmussen | Chief Executive Officer | 0 companies |
| Per Erland | Board of Directors | 0 companies |
| Henrik Friborg Jacobsen | Chairman | 0 companies |