| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,7M | +1% |
| Net profit | DKK 894K | +5% |
| Total assets | DKK 30,2M | -1% |
| Equity | DKK 13,7M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.435 | 1.421 | 1.425 | 1.682 | 1.694 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.435 | 1.421 | 1.425 | 1.682 | 1.694 |
| Depreciation & amort. | -222 | -222 | -222 | -222 | -222 |
| EBIT | 1.213 | 1.200 | 1.204 | 1.460 | 1.472 |
| Net financials | -453 | -422 | -484 | -607 | -578 |
| Profit before tax | 760 | 777 | 719 | 854 | 894 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 760 | 777 | 719 | 854 | 894 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.382 | 30.945 | 30.683 | 30.458 | 30.237 |
| Equity | 10.465 | 11.242 | 11.961 | 12.815 | 13.709 |
| Long-term debt | 18.214 | 17.484 | 16.747 | 16.001 | 15.248 |
| Short-term debt | 2.703 | 2.219 | 1.976 | 1.642 | 1.279 |
| Total debt | 20.918 | 19.703 | 18.722 | 17.644 | 16.528 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NL Management | Management | 2024 – 2026 |
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lodberg Michaelsen | Management | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Per Lauritsen | Chairman | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Ole Reimer Stubbe Teglbjærg | Board of Directors | 0 companies |