| Revenue | DKK -5K | -48% |
| EBITDA | DKK 13K | -88% |
| Net profit | DKK -29K | -121% |
| Total assets | DKK 46K | +65% |
| Equity | DKK 41K | +106% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -53 | -1.050 | 109 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -53 | -1.050 | 109 | 13 |
| Net financials | -26 | -7 | -1.026 | 27 | -42 |
| Profit before tax | -69 | -60 | -1.058 | 136 | -29 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -60 | -1.058 | 136 | -29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.485 | 3.572 | 1.697 | 28 | 46 |
| Equity | 204 | 256 | -802 | -666 | 41 |
| Long-term debt | 3.246 | 3.290 | 2.481 | 0 | 0 |
| Short-term debt | 35 | 26 | 18 | 694 | 5 |
| Total debt | 3.281 | 3.316 | 2.499 | 694 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2026 |
| Former (1) | ||
AM Management | Management | 2018 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (5) | ||
| Chairman | 2021 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Kenneth Francis Kolvits | Board of Directors | 0 companies |
| Awais Shafique | Chairman | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Rasmus Brandsen Laursen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |