| Revenue | DKK -151K | -101% |
| EBITDA | DKK -492K | -102% |
| Net profit | DKK -2,1M | -110% |
| Total assets | DKK 160M | +22% |
| Equity | DKK 107,2M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -339 | -181 | 9.678 | 25.229 | -151 |
| Staff expenses | -479 | -628 | -435 | -1.032 | -341 |
| EBITDA | -819 | -809 | 9.243 | 24.198 | -492 |
| Depreciation & amort. | -750 | -1.508 | -1.508 | -16 | -0 |
| EBIT | -1.568 | -2.317 | 7.735 | 24.182 | -492 |
| Net financials | -667 | -1.739 | -3.544 | 2.798 | -1.583 |
| Profit before tax | -2.235 | -4.055 | 4.191 | 26.980 | -2.075 |
| Tax | -0 | -1.286 | 800 | 5.947 | 24 |
| Net profit | -2.235 | -2.769 | 3.391 | 21.033 | -2.099 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.866 | 54.911 | 91.368 | 130.675 | 159.985 |
| Equity | 7.655 | 4.886 | 88.276 | 109.309 | 107.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.212 | 50.026 | 1.071 | 13.129 | 52.774 |
| Total debt | 31.212 | 50.026 | 1.071 | 13.129 | 52.774 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen Skjærbæk | Management | 0 companies |
| Michael Gjelstrup Stenskrog | Chairman | 0 companies |
| Thi Thuy Kieu Nguyen | Board of Directors | 0 companies |