| Revenue | DKK -714K | +9% |
| EBITDA | DKK -759K | -16% |
| Net profit | DKK 25,8M | +28% |
| Total assets | DKK 132,3M | +15% |
| Equity | DKK 130,2M | +15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -673 | -612 | -641 | -656 | -714 |
| Staff expenses | -0 | -0 | -0 | -0 | -45 |
| EBITDA | -673 | -612 | -641 | -656 | -759 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -673 | -612 | -641 | -656 | -759 |
| Net financials | 5.534 | 9.732 | -19.465 | 20.726 | 26.425 |
| Profit before tax | 4.861 | 9.119 | -20.106 | 20.070 | 25.666 |
| Tax | -46 | -135 | -137 | -130 | -163 |
| Net profit | 4.907 | 9.255 | -19.969 | 20.200 | 25.829 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 114.563 | 118.669 | 94.305 | 115.548 | 132.309 |
| Equity | 114.008 | 118.625 | 93.473 | 113.673 | 130.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 45 | 833 | 1.876 | 2.083 |
| Total debt | 555 | 45 | 833 | 1.876 | 2.083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Anders Boll | Board of Directors | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Steffen Urskov Thomsen | Board of Directors | 0 companies |
| Uffe Rask Mikkelsen | Board of Directors | 0 companies |
| Peter Borum Lunding | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |