| Revenue | DKK 121K | -78% |
| EBITDA | DKK 59K | -72% |
| Net profit | DKK 46K | -77% |
| Total assets | DKK 599K | -40% |
| Equity | DKK 573K | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 542 | 121 |
| Staff expenses | -656 | -199 | -0 | -0 | -0 |
| EBITDA | -59 | -54 | 487 | 209 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -54 | 487 | 209 | 59 |
| Net financials | -2 | -1 | -1 | 0 | 0 |
| Profit before tax | -61 | -56 | 486 | 209 | 59 |
| Tax | -13 | -12 | 107 | 13 | 13 |
| Net profit | -47 | -44 | 379 | 196 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 246 | 255 | 489 | 992 | 599 |
| Equity | 28 | -15 | 364 | 560 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 270 | 125 | 432 | 26 |
| Total debt | 218 | 270 | 125 | 432 | 26 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Fabricius Jepsen | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Thomas Nordahl Madsen | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |