| Revenue | DKK 515K | +78% |
| EBITDA | DKK 1,2M | -36% |
| Net profit | DKK 938K | -34% |
| Total assets | DKK 7,2M | +9% |
| Equity | DKK 4,7M | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -210 | 213 | 353 | 290 | 515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 611 | 1.008 | 935 | 1.851 | 1.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 611 | 1.008 | 935 | 1.851 | 1.191 |
| Net financials | -56 | -52 | -44 | -35 | -27 |
| Profit before tax | 555 | 956 | 891 | 1.817 | 1.164 |
| Tax | 122 | 210 | 226 | 400 | 226 |
| Net profit | 433 | 746 | 665 | 1.417 | 938 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.561 | 6.242 | 4.766 | 6.541 | 7.154 |
| Equity | 2.523 | 3.269 | 2.296 | 3.713 | 4.652 |
| Long-term debt | 1.720 | 1.388 | 1.065 | 882 | 487 |
| Short-term debt | 583 | 607 | 624 | 765 | 626 |
| Total debt | 2.303 | 1.995 | 1.689 | 1.647 | 1.113 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Chief Executive Officer | Chief Executive Officer | 2019 |
NA Management | Management | 2019 |
MC Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Chief Executive Officer | 0 companies |
| Nicklas Anders Kastbjerg | Management | 0 companies |
| Marius Christoffer Mølsgaard | Management | 0 companies |