| Revenue | DKK 1,1B | +14% |
| EBITDA | DKK 332,8M | +15% |
| Net profit | DKK 155,9M | +28% |
| Total assets | DKK 1,5B | +10% |
| Equity | DKK 1B | +15% |
| Employees | 307 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 769.688 | 878.457 | 892.632 | 1.000.857 | 1.136.507 |
| Staff expenses | -153.320 | -152.728 | -158.723 | -170.625 | -173.530 |
| EBITDA | 222.366 | 246.823 | 252.493 | 289.434 | 332.760 |
| Depreciation & amort. | -129.494 | -133.912 | -140.738 | -150.226 | -152.674 |
| EBIT | 92.872 | 112.911 | 111.755 | 139.208 | 180.086 |
| Net financials | 3.389 | 10.644 | -2.149 | 11.384 | 14.214 |
| Profit before tax | 97.520 | 123.555 | 109.606 | 150.592 | 194.300 |
| Tax | 21.345 | 23.189 | 23.093 | 28.919 | 38.419 |
| Net profit | 76.175 | 100.366 | 86.513 | 121.673 | 155.881 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.097.900 | 1.173.276 | 1.232.051 | 1.370.022 | 1.504.565 |
| Equity | 664.879 | 745.280 | 810.841 | 912.617 | 1.048.463 |
| Long-term debt | 253.699 | 267.200 | 230.967 | 269.300 | 256.497 |
| Short-term debt | 174.465 | 155.510 | 185.481 | 181.788 | 193.289 |
| Total debt | 428.164 | 422.710 | 416.448 | 451.088 | 449.786 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2021 |
| Former (2) | ||
| Audit | 1972 – 1999 | |
NC Management | Management | 1972 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Board of Directors | 1972 | |
| Board of Directors | 1972 | |
| Former (7) | ||
| Chairman | 1997 – 1997 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 2001 – 2017 | |
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 2001 – 2019 | |
| Board of Directors | 1972 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Max Høegh Nielsen | Management | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Niels Christian Nielsen | Management | 0 companies |
| Christian Valdemar Scavenius Sonne-Schmidt | Chairman | 0 companies |
| Mona Høegh Nielsen | Board of Directors | 0 companies |
| Stig Bundgaard | Board of Directors | 0 companies |
| Henrik Steen-Jørgensen | Board of Directors | 0 companies |
| Rita Høegh | Board of Directors | 0 companies |
| Jens Wøldiche | Board of Directors | 0 companies |
| John Erling Jensen | Board of Directors | 0 companies |
| Ole Hedegaard Pirchert | Board of Directors | 0 companies |
| Carsten Bach Pedersen | Board of Directors | 0 companies |
| Marie Elisabeth Nielsen | Board of Directors | 0 companies |
| Poul Byrial Nielsen | Board of Directors | 0 companies |
| Per Tollestrup Nielsen | Board of Directors | 0 companies |