| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 104K | +38% |
| Net profit | DKK 39K | +259% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 1,4M | +3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.081 | 1.620 | 1.534 | 1.562 | 1.575 |
| Staff expenses | -2.044 | -1.671 | -1.446 | -1.487 | -1.471 |
| EBITDA | 2.037 | -51 | 89 | 75 | 104 |
| Depreciation & amort. | -80 | -78 | -70 | -43 | -35 |
| EBIT | 1.957 | -129 | 18 | 32 | 68 |
| Net financials | -41 | -45 | -32 | -17 | -18 |
| Profit before tax | 1.917 | -174 | -13 | 15 | 50 |
| Tax | 422 | -37 | -3 | 4 | 11 |
| Net profit | 1.495 | -137 | -10 | 11 | 39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.279 | 3.504 | 2.578 | 2.515 | 2.509 |
| Equity | 1.535 | 1.398 | 1.388 | 1.399 | 1.438 |
| Long-term debt | 424 | 16 | 0 | 0 | 0 |
| Short-term debt | 1.307 | 2.090 | 1.190 | 1.116 | 1.071 |
| Total debt | 1.732 | 2.105 | 1.190 | 1.116 | 1.071 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
SH Management | Management | 2020 – 2020 |
RH Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Degn Schölarth | Chief Executive Officer | 0 companies |
| Sven Holmen Madsen | Management | 0 companies |
| Rasmus Holmen Madsen | Management | 0 companies |