| Revenue | DKK -22,1M | +18% |
| EBITDA | DKK -22,1M | -18% |
| Net profit | DKK 106,7M | +290% |
| Total assets | DKK 565,7M | +94% |
| Equity | DKK 546,5M | +93% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -11.096 | -22.528 | -18.714 | -22.087 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -11.096 | -22.528 | -18.714 | -22.087 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -11.096 | -22.528 | -18.714 | -22.087 |
| Net financials | 126 | -8.822 | -37.590 | 128.831 |
| Profit before tax | -10.970 | -31.350 | -56.304 | 106.744 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -10.970 | -31.350 | -56.304 | 106.744 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 86.964 | 241.911 | 290.915 | 565.715 |
| Equity | 85.276 | 222.198 | 283.583 | 546.492 |
| Long-term debt | 62 | 10.728 | 64 | 14.525 |
| Short-term debt | 1.626 | 8.985 | 7.268 | 4.698 |
| Total debt | 1.688 | 19.713 | 7.332 | 19.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2021 | — | — |
EL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VÆKSTFONDEN | Company | 15.0% | 15.0% | 2021 |
Novo Holdings A/S | Company | 15.0% | 15.0% | 2021 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 10.0% | 10.0% | 2021 |
Dansk Vækstkapital III K/S | Company | 5.0% | 5.0% | 2021 |
byFounders VC Feeder Fund II K/S | Company | 5.0% | 5.0% | 2021 |
NEWTON ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
byFounders VC Co-invest II ApS | Company | 100.0% | 0.0% | 2020 |
Better Holding 2012 A/S | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frejlev Andersen | Management | 0 companies |
| Eric Lagier | Management | 0 companies |