| Revenue | — | — |
| EBITDA | DKK -149K | +3% |
| Net profit | DKK 33,2M | -40% |
| Total assets | DKK 175,9M | +27% |
| Equity | DKK 88,3M | +60% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -116 | -153 | -149 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -116 | -153 | -149 |
| Net financials | -497 | 55.774 | 32.682 |
| Profit before tax | -612 | 55.621 | 32.533 |
| Tax | -0 | -0 | -0 |
| Net profit | -612 | 55.621 | 33.189 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 80.170 | 138.531 | 175.892 |
| Equity | -512 | 55.108 | 88.297 |
| Long-term debt | 0 | 83.145 | 87.155 |
| Short-term debt | 80.683 | 278 | 440 |
| Total debt | 80.683 | 83.423 | 87.595 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
PB Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Lykke Pedersen | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |