| Revenue | DKK -16K | +30% |
| EBITDA | DKK -16K | -30% |
| Net profit | DKK 2,3M | +335% |
| Total assets | DKK 16,6M | +18% |
| Equity | DKK 15,9M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -9 | -13 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -12 | -16 |
| Net financials | -2 | 575 | -570 | 2.653 |
| Profit before tax | -11 | 562 | -583 | 2.637 |
| Tax | 210 | 267 | 397 | 333 |
| Net profit | -221 | 295 | -979 | 2.304 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13.533 | 14.852 | 14.100 | 16.642 |
| Equity | 13.279 | 14.540 | 13.560 | 15.864 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 312 | 540 | 778 |
| Total debt | 254 | 312 | 540 | 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2025 |
| Former (2) | ||
RH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
LT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Hasbo | Chief Executive Officer | 0 companies |
| Lars Thomsen | Chief Executive Officer | 0 companies |
| John Frank Paulsen | Management | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Leif Tjørnelund Thomsen | Board of Directors | 0 companies |
| Kim Aamodt | Board of Directors | 0 companies |
| Carsten Bruun Madsen | Chairman | 0 companies |
| Torben Hammer | Chairman | 0 companies |