| Revenue | DKK -1,1M | -5% |
| EBITDA | DKK -1,1M | +5% |
| Net profit | DKK -837K | +6% |
| Total assets | DKK 39,9M | -2% |
| Equity | DKK 39,9M | -2% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -892 | -1.109 | -1.146 | -1.086 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -892 | -1.109 | -1.146 | -1.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -892 | -1.109 | -1.146 | -1.086 |
| Net financials | -80 | -18 | 5 | 12 |
| Profit before tax | -972 | -1.127 | -1.141 | -1.074 |
| Tax | -214 | -248 | -251 | -237 |
| Net profit | -758 | -879 | -890 | -837 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 38.240 | 40.496 | 40.768 | 39.931 |
| Equity | 37.974 | 40.492 | 40.753 | 39.916 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 4 | 15 | 15 |
| Total debt | 266 | 4 | 15 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2025 |
| Former (1) | ||
UL Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2022 | |
| Company | 10–14.99% | 0% | 2022 | |
| Company | 5–9.99% | 100% | 2022 | |
| Company | 10–14.99% | 10% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Tangbæk | Management | 0 companies |
| Ulrik Larsen | Management | 0 companies |
| Simon Seir Bjerrisgaard | Board of Directors | 0 companies |
| Anders Kunze Bønding | Board of Directors | 0 companies |
| Jakob Schultz Nielsen | Board of Directors | 0 companies |
| Mikkel Fritsch | Chairman | 0 companies |