| Revenue | — | — |
| EBITDA | DKK -57K | +61% |
| Net profit | DKK -4,8M | +0% |
| Total assets | DKK 71,2M | -15% |
| Equity | DKK -11,8M | -69% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -20 | -33 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -33 | -147 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -20 | -33 | -147 | -57 |
| Net financials | -746 | -1.731 | -3.535 | -2.793 |
| Profit before tax | -766 | -1.763 | -3.682 | -2.850 |
| Tax | -0 | -0 | 1.136 | 1.956 |
| Net profit | -766 | -1.763 | -4.819 | -4.806 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 105.561 | 105.333 | 84.193 | 71.179 |
| Equity | -366 | -2.129 | -6.948 | -11.753 |
| Long-term debt | 105.910 | 106.336 | 79.142 | 70.647 |
| Short-term debt | 18 | 1.126 | 11.999 | 12.284 |
| Total debt | 105.927 | 107.463 | 91.141 | 82.932 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Management | Management | 2025 |
| Former (1) | ||
RB Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Adam Nielsen | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Thomas Lars Peter Staunskær | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Erling Birger Salling Olesen | Chairman | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Erik Wendelin | Board of Directors | 0 companies |