| Revenue | DKK -94K | +126% |
| EBITDA | DKK -94K | -126% |
| Net profit | DKK -467K | +72% |
| Total assets | DKK 315,7M | +5% |
| Equity | DKK 315,5M | +5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -19 | -27 | -42 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -27 | -42 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -19 | -27 | -42 | -94 |
| Net financials | -1.775 | 37.680 | -1.821 | -483 |
| Profit before tax | -1.793 | 37.654 | -1.863 | -577 |
| Tax | -395 | -42 | -193 | -110 |
| Net profit | -1.399 | 37.696 | -1.670 | -467 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 279.859 | 278.490 | 300.195 | 315.743 |
| Equity | -1.279 | 277.517 | 299.947 | 315.479 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 281.138 | 973 | 248 | 264 |
| Total debt | 281.138 | 973 | 248 | 264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |