| Revenue | DKK -95K | +7% |
| EBITDA | DKK -95K | -7% |
| Net profit | DKK 420K | +333% |
| Total assets | DKK 12,8M | +2% |
| Equity | DKK 10,3M | +2% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -83 | -90 | -95 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -83 | -90 | -95 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -83 | -90 | -95 |
| Net financials | -386 | -130 | 474 |
| Profit before tax | -469 | -220 | 379 |
| Tax | -38 | -40 | -41 |
| Net profit | -431 | -180 | 420 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 12.913 | 12.514 | 12.789 |
| Equity | 10.569 | 10.139 | 10.309 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.344 | 2.375 | 2.481 |
| Total debt | 2.344 | 2.375 | 2.481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (1) | ||
ES Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Finn Yding Sørensen | Chairman | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |
| Thomas Knudsen | Board of Directors | 0 companies |