| Revenue | DKK 2,6M | +91% |
| EBITDA | DKK 2,1M | +1601% |
| Net profit | DKK 776K | +270% |
| Total assets | DKK 47,2M | +4% |
| Equity | DKK 15,1M | +240% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -24 | 1.342 | 2.560 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -24 | 122 | 2.081 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -24 | 122 | 2.081 |
| Net financials | -366 | -704 | -1.085 |
| Profit before tax | -390 | -581 | 995 |
| Tax | 1.268 | -125 | 219 |
| Net profit | -1.658 | -456 | 776 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 49.230 | 45.446 | 47.227 |
| Equity | 4.893 | 4.437 | 15.097 |
| Long-term debt | 16.280 | 30.168 | 29.002 |
| Short-term debt | 26.642 | 9.535 | 1.774 |
| Total debt | 42.921 | 39.703 | 30.776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2024 |
| Former (1) | ||
AU Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulrik Sørensen | Chief Executive Officer | 0 companies |
| Steen Sandgaard | Management | 0 companies |
| Johnny Madsen | Board of Directors | 0 companies |
| Robert Thiesen | Chairman | 0 companies |
| Klaus Fossing | Board of Directors | 0 companies |
| Anders Dam Jensen | Board of Directors | 0 companies |
| Henrik Fjordbak | Board of Directors | 0 companies |
| Jens Henrik Jørgensen | Chairman | 0 companies |
| Per Bager | Board of Directors | 0 companies |
| Lasse Gram Pedersen | Board of Directors | 0 companies |