| Revenue | DKK -45K | +88% |
| EBITDA | DKK -45K | -88% |
| Net profit | DKK -14K | +22% |
| Total assets | DKK 76M | +330% |
| Equity | DKK -8K | -213% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -18 | -24 | -45 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -18 | -24 | -45 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -18 | -24 | -45 |
| Net financials | 0 | 1 | 27 |
| Profit before tax | -18 | -23 | -18 |
| Tax | -3 | -5 | -4 |
| Net profit | -15 | -18 | -14 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 37 | 17.681 | 75.951 |
| Equity | 25 | 7 | -8 |
| Long-term debt | 0 | 0 | 75.913 |
| Short-term debt | 12 | 17.674 | 32 |
| Total debt | 12 | 17.674 | 75.945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Management | Management | 2025 |
JA Management | Management | 2023 |
| Former (1) | ||
TM Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Norup Refsgaard | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Michael Storgaard | Chairman | 0 companies |