| Revenue | NOK 5,6M | +19% |
| EBITDA | NOK 431K | -2% |
| Net profit | NOK 1,1M | +182% |
| Total assets | NOK 7,2M | +1% |
| Equity | NOK 1,5M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 660 | 4 306 | 4 003 | 4 736 | 5 630 |
| Staff expenses | −1 296 | −1 413 | −1 363 | −1 958 | −2 655 |
| EBITDA | 265 | −922 | −152 | 439 | 431 |
| Depreciation & amort. | −15 | −15 | −19 | −22 | −22 |
| EBIT | 250 | −937 | −171 | 417 | 409 |
| Net financials | 193 | −380 | 666 | −39 | 657 |
| Profit before tax | 443 | −1 317 | 494 | 378 | 1 067 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 443 | −1 317 | 494 | 378 | 1 067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 844 | 9 608 | 7 327 | 7 140 | 7 203 |
| Equity | 4 518 | 2 001 | 1 951 | 1 369 | 1 475 |
| Long-term debt | 6 135 | 5 667 | 3 856 | 4 029 | 3 910 |
| Short-term debt | 1 192 | 1 940 | 1 521 | 1 743 | 1 818 |
| Total debt | 7 327 | 7 607 | 5 377 | 5 772 | 5 728 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2014 |
ZA Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Foss | Chief Executive Officer | 0 companies |
| Zydré Adle | Deputy Member | 0 companies |
| Jan Oskar Garnes | Chairman | 0 companies |