| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -4% |
| Net profit | NOK -126K | -539% |
| Total assets | NOK 35,8M | -2% |
| Equity | NOK 10,3M | +968% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −72 | −72 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −72 | −72 | −75 |
| Net financials | 92 | 125 | −90 | 109 | 27 |
| Profit before tax | 25 | 56 | −162 | 37 | −48 |
| Tax | 21 | 12 | −36 | 8 | 78 |
| Net profit | 4 | 44 | −127 | 29 | −126 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 38 043 | 37 525 | 36 482 | 36 503 | 35 755 |
| Equity | 64 | 108 | −67 | 962 | 10 279 |
| Long-term debt | 37 410 | 37 410 | 36 000 | 35 000 | 25 000 |
| Short-term debt | 569 | 6 | 548 | 541 | 476 |
| Total debt | 37 979 | 37 416 | 36 548 | 35 541 | 25 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |