| Revenue | NOK 0 | — |
| EBITDA | NOK -39,6M | -7% |
| Net profit | NOK -31M | -257% |
| Total assets | NOK 599,6M | -8% |
| Equity | NOK 28,8M | -52% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 500 | 0 | 0 |
| Staff expenses | −7 615 | −11 525 | −20 985 | −25 295 | −27 900 |
| EBITDA | −18 104 | −19 549 | −34 581 | −37 077 | −39 586 |
| Depreciation & amort. | −216 | −423 | −784 | −850 | −747 |
| EBIT | −18 320 | −19 971 | −35 365 | −37 927 | −40 333 |
| Net financials | 6 858 | 12 205 | 19 997 | 57 455 | 18 715 |
| Profit before tax | −11 462 | −7 767 | −15 368 | 19 529 | −21 618 |
| Tax | −2 844 | −2 180 | −1 210 | −196 | 9 352 |
| Net profit | −8 619 | −5 587 | −14 158 | 19 725 | −30 970 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 191 625 | 223 341 | 468 712 | 653 843 | 599 573 |
| Equity | 49 188 | 43 601 | 32 549 | 59 774 | 28 803 |
| Long-term debt | 132 707 | 140 526 | 324 092 | 395 823 | 396 411 |
| Short-term debt | 9 730 | 32 686 | 79 314 | 167 569 | 163 702 |
| Total debt | 142 437 | 173 212 | 403 406 | 563 392 | 560 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Sunde | Chief Executive Officer | 0 companies |
| Pierre Germain G Laffineur | Board of Directors | 0 companies |
| Morten Hofstad | Board of Directors | 0 companies |
| Sam Bernard Waley-Cohen | Chairman | 0 companies |
| Arthur Antoine A Delesenne | Board of Directors | 0 companies |