| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -3% |
| Net profit | NOK 761K | +127% |
| Total assets | NOK 161,2M | +4% |
| Equity | NOK 34,1M | +932% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −72 | −71 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −72 | −71 | −74 |
| Net financials | −986 | −1 910 | −2 653 | −3 499 | −34 |
| Profit before tax | −1 052 | −1 978 | −2 724 | −3 570 | −107 |
| Tax | −261 | −435 | −644 | −785 | −868 |
| Net profit | −792 | −1 543 | −2 080 | −2 785 | 761 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 98 845 | 127 590 | 165 656 | 155 431 | 161 208 |
| Equity | 17 010 | 15 467 | 10 586 | 3 302 | 34 063 |
| Long-term debt | 80 667 | 112 117 | 153 000 | 150 000 | 125 000 |
| Short-term debt | 1 168 | 6 | 2 069 | 2 129 | 2 145 |
| Total debt | 81 835 | 112 123 | 155 069 | 152 129 | 127 145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |