| Revenue | NOK 3,9M | +11% |
| EBITDA | NOK 3,1M | +6% |
| Net profit | NOK -90K | -294% |
| Total assets | NOK 25,5M | -5% |
| Equity | NOK 2,6M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 880 | 3 180 | 3 340 | 3 480 | 3 871 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 860 | 2 520 | 2 692 | 2 894 | 3 073 |
| Depreciation & amort. | −926 | −1 362 | −1 480 | −1 531 | −1 857 |
| EBIT | 934 | 1 158 | 1 212 | 1 362 | 1 215 |
| Net financials | −626 | −682 | −962 | −1 302 | −1 331 |
| Profit before tax | 308 | 477 | 250 | 60 | −116 |
| Tax | 68 | 40 | 120 | 13 | −25 |
| Net profit | 240 | 437 | 130 | 47 | −90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 884 | 27 188 | 27 514 | 26 860 | 25 531 |
| Equity | 2 614 | 3 051 | 3 181 | 3 228 | 2 632 |
| Long-term debt | 21 250 | 23 867 | 23 459 | 23 355 | 22 676 |
| Short-term debt | 1 020 | 269 | 874 | 278 | 222 |
| Total debt | 22 270 | 24 137 | 24 333 | 23 632 | 22 898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Contact Person | Contact Person | 2018 |
| Former (1) | ||
HM Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.82% | 49.82% | 2024 | |
| Company | 29.51% | 29.51% | 2024 | |
| Company | 20.67% | 20.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Maanum Blikstad | Contact Person | 0 companies |
| Heidi Maanum Engeskaug | Contact Person | 0 companies |
| Petter Gullikstad | Chairman | 0 companies |
| Øyvind Frich | Board of Directors | 0 companies |
| Roar Øien | Board of Directors | 0 companies |