| Revenue | NOK 13,9M | +5% |
| EBITDA | NOK 12,1M | +2% |
| Net profit | NOK 2,7M | -39% |
| Total assets | NOK 165,6M | -1% |
| Equity | NOK 46M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 741 | 11 910 | 12 543 | 13 281 | 13 914 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 847 | 10 960 | 11 500 | 11 897 | 12 085 |
| Depreciation & amort. | −2 439 | −2 426 | −2 426 | −2 426 | −2 426 |
| EBIT | 8 408 | 8 534 | 9 074 | 9 471 | 9 659 |
| Net financials | −3 921 | −3 932 | −3 930 | −3 861 | −6 238 |
| Profit before tax | 4 487 | 4 603 | 5 144 | 5 610 | 3 421 |
| Tax | 996 | 1 021 | 1 140 | 1 243 | 761 |
| Net profit | 3 492 | 3 582 | 4 004 | 4 368 | 2 660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 446 | 165 981 | 163 874 | 167 156 | 165 595 |
| Equity | 50 235 | 44 817 | 41 021 | 45 389 | 46 049 |
| Long-term debt | 115 410 | 116 431 | 117 571 | 118 814 | 118 002 |
| Short-term debt | 2 801 | 4 733 | 5 282 | 2 953 | 1 543 |
| Total debt | 118 211 | 121 164 | 122 853 | 121 767 | 119 546 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 11% | 11% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2022 | |
| Company | 5% | 5% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Donald Campbell | Board of Directors | 0 companies |
| Kjetil Kyllingstad Endresen | Chairman | 0 companies |
| Christian Peter Thorn Walter | Board of Directors | 0 companies |