| Revenue | NOK 2M | -15% |
| EBITDA | NOK 1M | +15% |
| Net profit | NOK -1,7M | -15% |
| Total assets | NOK 99M | +8% |
| Equity | NOK 45,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 418 | 3 241 | 2 933 | 2 363 | 2 017 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 256 | 2 594 | 2 233 | 902 | 1 042 |
| Depreciation & amort. | −151 | −151 | −313 | −153 | −140 |
| EBIT | 2 105 | 2 443 | 1 919 | 749 | 902 |
| Net financials | −0 | −703 | −1 428 | −2 620 | −3 045 |
| Profit before tax | 2 105 | 1 740 | 491 | −1 871 | −2 143 |
| Tax | 471 | 375 | 108 | −412 | −472 |
| Net profit | 1 634 | 1 365 | 383 | −1 459 | −1 672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 182 | 86 807 | 77 402 | 91 403 | 98 980 |
| Equity | 30 121 | 30 061 | 29 873 | 45 637 | 45 574 |
| Long-term debt | 0 | 0 | 45 965 | 45 169 | 52 047 |
| Short-term debt | 3 060 | 56 747 | 1 565 | 597 | 1 359 |
| Total debt | 3 060 | 56 747 | 47 529 | 45 766 | 53 406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Bratlie | Chief Executive Officer | 0 companies |
| Sten-Arthur Sælør | Chief Executive Officer | 0 companies |
| Øystein Frederik Thorup | Chairman | 0 companies |
| Roy Gunnar Holth | Board of Directors | 0 companies |
| Marianne Wiig Mathisen Njåstein | Board of Directors | 0 companies |
| Lars Erik Larsson | Board of Directors | 0 companies |