| Revenue | NOK 11,3M | +0% |
| EBITDA | NOK -4,2M | +26% |
| Net profit | NOK -22,7M | -23% |
| Total assets | NOK 538,6M | +11% |
| Equity | NOK 109,5M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 516 | 11 379 | 11 830 | 11 317 | 11 333 |
| Staff expenses | −2 045 | −6 040 | −2 722 | −2 858 | −3 683 |
| EBITDA | −1 303 | −16 917 | −3 474 | −5 732 | −4 239 |
| Depreciation & amort. | −1 220 | −15 780 | −357 | −396 | −199 |
| EBIT | −2 522 | −32 696 | −3 830 | −6 128 | −4 438 |
| Net financials | −1 584 | −3 343 | −7 847 | −17 434 | −24 654 |
| Profit before tax | −4 106 | −36 039 | −11 677 | −23 562 | −29 092 |
| Tax | −148 | −8 664 | −2 530 | −5 172 | −6 397 |
| Net profit | −3 958 | −27 376 | −9 147 | −18 391 | −22 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 242 402 | 326 215 | 371 045 | 483 211 | 538 638 |
| Equity | 98 959 | 71 583 | 99 128 | 104 448 | 109 456 |
| Long-term debt | 131 163 | 234 989 | 253 235 | 362 355 | 411 993 |
| Short-term debt | 12 280 | 19 643 | 18 682 | 16 409 | 17 189 |
| Total debt | 143 443 | 254 632 | 271 917 | 378 763 | 429 182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Bratlie | Chief Executive Officer | 0 companies |
| Sten-Arthur Sælør | Chief Executive Officer | 0 companies |
| Øystein Frederik Thorup | Chairman | 0 companies |
| Roy Gunnar Holth | Board of Directors | 0 companies |
| Marianne Wiig Mathisen Njåstein | Board of Directors | 0 companies |
| Lars Erik Larsson | Board of Directors | 0 companies |