| Revenue | NOK 1,9M | -20% |
| EBITDA | NOK 1,8M | +8% |
| Net profit | NOK 973K | +0% |
| Total assets | NOK 8,6M | +145% |
| Equity | NOK 1,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 457 | 2 032 | 2 395 | 2 361 | 1 895 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 703 | 1 572 | 1 591 | 1 655 | 1 781 |
| Depreciation & amort. | −185 | −331 | −340 | −411 | −456 |
| EBIT | −1 889 | 1 241 | 1 251 | 1 244 | 1 325 |
| Net financials | −42 | −64 | −23 | −2 | −78 |
| Profit before tax | −1 931 | 1 177 | 1 228 | 1 243 | 1 247 |
| Tax | −425 | 259 | 270 | 273 | 274 |
| Net profit | −1 506 | 918 | 958 | 969 | 973 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 975 | 3 551 | 3 503 | 3 534 | 8 648 |
| Equity | 2 154 | 2 026 | 1 879 | 1 768 | 1 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 821 | 1 526 | 1 624 | 1 766 | 6 882 |
| Total debt | 3 821 | 1 526 | 1 624 | 1 766 | 6 882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myhre Larsen | Deputy Member | 0 companies |
| Pål Smith | Board of Directors | 0 companies |
| Lars-Petter Rinnan | Chairman | 0 companies |