| Revenue | NOK 60,9M | -1% |
| EBITDA | NOK 6,9M | +8% |
| Net profit | NOK 7,7M | +73167% |
| Total assets | NOK 1,1B | +61% |
| Equity | NOK 212,8M | +112% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 262 | 47 449 | 55 960 | 61 200 | 60 872 |
| Staff expenses | −20 385 | −30 168 | −34 475 | −37 687 | −35 644 |
| EBITDA | 5 773 | 5 144 | 5 304 | 6 408 | 6 923 |
| Depreciation & amort. | −4 307 | −2 965 | −2 845 | −3 185 | −3 558 |
| EBIT | 1 465 | 2 179 | 2 459 | 3 223 | 3 365 |
| Net financials | −1 227 | −2 067 | −2 375 | −3 230 | 7 831 |
| Profit before tax | 239 | 112 | 85 | −8 | 11 195 |
| Tax | 54 | 49 | 25 | 3 | 3 543 |
| Net profit | 185 | 63 | 60 | −10 | 7 652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 659 986 | 662 258 | 660 583 | 673 320 | 1 087 180 |
| Equity | 100 168 | 100 231 | 100 291 | 100 280 | 212 782 |
| Long-term debt | 542 728 | 541 834 | 543 841 | 546 095 | 235 094 |
| Short-term debt | 17 091 | 20 193 | 16 451 | 26 945 | 639 303 |
| Total debt | 559 818 | 562 027 | 560 292 | 573 040 | 874 397 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Humana Group Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Gunhild Vangsnes Lien | Chief Executive Officer | 0 companies |
| Noora Chandrika Jayasekara | Board of Directors | 0 companies |
| Nathalie Karly Boulas Nilsson | Chairman | 0 companies |
| Johanna Maria Rastad | Chairman | 0 companies |
| Rasmus Olof Nerman | Chairman | 0 companies |
| Lars Fredrik Larsson | Chairman | 0 companies |
| Hans Anders Michael Dahlgren | Board of Directors | 0 companies |
| Christoffer Carl Johan Herou | Board of Directors | 0 companies |