| Revenue | NOK 0 | — |
| EBITDA | NOK -644K | -59% |
| Net profit | NOK -1M | -130% |
| Total assets | NOK 193,9M | +1% |
| Equity | NOK 161,5M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −59 | −30 | −30 |
| EBITDA | −91 | −337 | −401 | −406 | −644 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −91 | −337 | −401 | −406 | −644 |
| Net financials | 4 754 | 7 854 | 4 879 | 4 678 | −657 |
| Profit before tax | 4 663 | 7 517 | 4 477 | 4 272 | −1 301 |
| Tax | 1 026 | 1 258 | 985 | 940 | −286 |
| Net profit | 3 637 | 6 259 | 3 492 | 3 332 | −1 014 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 197 628 | 186 481 | 170 995 | 191 155 | 193 864 |
| Equity | 185 806 | 162 058 | 165 550 | 168 882 | 161 462 |
| Long-term debt | 0 | 0 | 0 | 21 303 | 32 362 |
| Short-term debt | 11 822 | 24 423 | 5 445 | 969 | 41 |
| Total debt | 11 822 | 24 423 | 5 445 | 22 273 | 32 403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31% | 31% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 13% | 13% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 3.5% | 3.5% | 2022 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 2% | 2% | 2023 | |
| Company | 1.5% | 1.5% | 2023 | |
| Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Frode Ragnvald Albretsen | Chairman | 0 companies |
| Jan Erik Thoresen | Board of Directors | 0 companies |
| Torstein Andreas Hagen | Board of Directors | 0 companies |
| Raymond Gabrielsen | Board of Directors | 0 companies |