| Revenue | NOK 152,1M | +23% |
| EBITDA | NOK 92,1M | +9% |
| Net profit | NOK 133,6M | +32% |
| Total assets | NOK 1,1B | +11% |
| Equity | NOK 584M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 232 | 84 426 | 131 568 | 123 819 | 152 143 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 132 | 12 194 | 8 493 | 84 302 | 92 126 |
| Depreciation & amort. | −0 | −0 | −0 | −87 333 | −97 635 |
| EBIT | 20 132 | 12 194 | 8 493 | −3 031 | −5 509 |
| Net financials | −11 883 | 427 001 | −15 893 | 101 557 | 135 255 |
| Profit before tax | 8 249 | 439 195 | −7 400 | 98 526 | 129 746 |
| Tax | 1 828 | 5 118 | −291 | −2 691 | −3 871 |
| Net profit | 6 421 | 434 077 | −7 109 | 101 217 | 133 617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 973 390 | 1 150 658 | 1 016 847 | 969 074 | 1 072 364 |
| Equity | 403 553 | 650 052 | 584 601 | 685 817 | 583 967 |
| Long-term debt | 460 898 | 425 181 | 355 072 | 266 646 | 370 530 |
| Short-term debt | 108 939 | 75 425 | 77 174 | 16 611 | 117 867 |
| Total debt | 569 837 | 500 606 | 432 246 | 283 257 | 488 397 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FM Chief Executive Officer | Chief Executive Officer | 2017 |
MM Deputy Member | Deputy Member | 2025 |
KA Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Company | 40% | 40% | 2022 | |
| Company | 23.59% | 23.59% | 2022 | |
| Company | 16.6% | 16.6% | 2022 | |
| Company | 10.51% | 10.51% | 2022 | |
| Company | 8.1% | 8.1% | 2022 | |
| Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Michal Nilsen | Chief Executive Officer | 0 companies |
| Michal Meyer Nilssen | Deputy Member | 0 companies |
| Kristian Arne Adolfsen | Deputy Member | 0 companies |
| Ole Fredrik Hienn | Chairman | 0 companies |
| Ståle Malvin Nilsen | Board of Directors | 0 companies |
| Beate Astrid Bø Nilsen | Board of Directors | 0 companies |
| Mona Nilsen | Board of Directors | 0 companies |
| Helle Ragnete Østmo Nilsen | Board of Directors | 0 companies |
| Ørjan Stener Nilsen | Board of Directors | 0 companies |
| Malin Beate Nilsen Utnes | Board of Directors | 0 companies |
| Helle Ragnete Fyhn Nilsen | Board of Directors | 0 companies |
| Malvin Meyer Nilsen | Board of Directors | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |
| Leif Teksum | Chairman | 0 companies |
| Børge Nilsen | Board of Directors | 0 companies |