| Revenue | NOK 136,7M | +9% |
| EBITDA | NOK 27M | +6% |
| Net profit | NOK 8,5M | -14% |
| Total assets | NOK 80,8M | +27% |
| Equity | NOK 44,3M | +24% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 874 | 98 030 | 117 588 | 125 327 | 136 652 |
| Staff expenses | −29 143 | −31 651 | −33 621 | −38 594 | −41 698 |
| EBITDA | 15 139 | 15 714 | 19 780 | 25 437 | 26 962 |
| Depreciation & amort. | −11 641 | −12 250 | −12 232 | −12 477 | −15 221 |
| EBIT | 3 498 | 3 464 | 7 548 | 12 960 | 11 742 |
| Net financials | −622 | −573 | −368 | −294 | −881 |
| Profit before tax | 2 875 | 2 891 | 7 179 | 12 666 | 10 860 |
| Tax | 640 | 646 | 1 593 | 2 789 | 2 397 |
| Net profit | 2 235 | 2 245 | 5 586 | 9 877 | 8 463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 785 | 55 348 | 55 418 | 63 637 | 80 783 |
| Equity | 18 135 | 20 380 | 25 966 | 35 843 | 44 306 |
| Long-term debt | 19 354 | 18 609 | 10 507 | 8 340 | 16 537 |
| Short-term debt | 15 295 | 16 358 | 18 945 | 19 454 | 19 940 |
| Total debt | 34 650 | 34 968 | 29 452 | 27 794 | 36 477 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RM Chief Executive Officer | Chief Executive Officer | 2005 |
FM Deputy Member | Deputy Member | 2025 |
TA Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
CM Deputy Member | Deputy Member | 2004 – 2025 |
OV Deputy Member | Deputy Member | 2004 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Midtstøl | Chief Executive Officer | 0 companies |
| Frode Midtstøl | Deputy Member | 0 companies |
| Christen Magne Landbø | Deputy Member | 0 companies |
| Thor Asbjørn Vigeland Larsen | Deputy Member | 0 companies |
| Olga Vigeland Larsen | Deputy Member | 0 companies |
| Ole Roar Vigeland Larsen | Chairman | 0 companies |