| Revenue | NOK 1,3M | +8% |
| EBITDA | NOK 53K | -28% |
| Net profit | NOK 4K | -17% |
| Total assets | NOK 388K | +11% |
| Equity | NOK 121K | +4% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 176 | 1 116 | 1 217 | 1 176 | 1 265 |
| Staff expenses | −489 | −459 | −522 | −497 | −619 |
| EBITDA | 36 | 15 | 72 | 73 | 53 |
| Depreciation & amort. | −89 | −47 | −58 | −55 | −39 |
| EBIT | −53 | −32 | 15 | 18 | 14 |
| Net financials | 1 | 1 | −16 | −13 | −9 |
| Profit before tax | −52 | −31 | −2 | 5 | 4 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −31 | −2 | 5 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 248 | 212 | 412 | 349 | 388 |
| Equity | 144 | 113 | 111 | 117 | 121 |
| Long-term debt | 0 | 0 | 173 | 133 | 93 |
| Short-term debt | 104 | 99 | 127 | 99 | 174 |
| Total debt | 104 | 99 | 300 | 233 | 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.47% | 16.47% | 2024 | |
| Individual | 10.05% | 10.05% | 2024 | |
| Individual | 10.05% | 10.05% | 2024 | |
| Company | 6.59% | 6.59% | 2024 | |
| Company | 4.94% | 4.94% | 2024 | |
| Company | 4.94% | 4.94% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 3.29% | 3.29% | 2024 | |
| Company | 3.29% | 3.29% | 2024 | |
| Company | 3.29% | 3.29% | 2024 | |
| Company | 3.29% | 3.29% | 2024 | |
| Company | 3.29% | 3.29% | 2024 | |
| Company | 2.47% | 2.47% | 2024 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.65% | 1.65% | 2023 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.65% | 1.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Myking | Chief Executive Officer | 0 companies |
| Dagfinn Johansen | Board of Directors | 0 companies |
| Line Fagerstrøm | Board of Directors | 0 companies |