| Revenue | NOK 0 | — |
| EBITDA | NOK -1,9M | +49% |
| Net profit | NOK 10,1M | -80% |
| Total assets | NOK 172,2M | -1% |
| Equity | NOK 155,1M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −663 | −154 | −781 | −2 438 | −846 |
| EBITDA | −1 980 | −1 186 | −2 244 | −3 788 | −1 925 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 980 | −1 186 | −2 244 | −3 788 | −1 925 |
| Net financials | 20 771 | 28 173 | 302 612 | 53 650 | 12 044 |
| Profit before tax | 18 791 | 26 987 | 300 368 | 49 862 | 10 119 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 791 | 26 987 | 300 368 | 49 862 | 10 119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 496 158 | 506 385 | 790 004 | 174 754 | 172 214 |
| Equity | 463 371 | 480 798 | 771 608 | 162 039 | 155 139 |
| Long-term debt | 22 220 | 15 164 | 8 108 | 2 817 | 0 |
| Short-term debt | 10 040 | 9 923 | 10 288 | 9 899 | 17 075 |
| Total debt | 32 260 | 25 087 | 18 396 | 12 715 | 17 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Company | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Chief Executive Officer | 0 companies |
| Finn Martinsen | Board of Directors | 0 companies |
| Majken Margrethe Smith | Board of Directors | 0 companies |
| Bjørn Niklas Sjøstrøm | Chairman | 0 companies |
| Atle Roll-Matthiesen | Board of Directors | 0 companies |
| Astrid Hvattum | Board of Directors | 0 companies |
| Harald Guldahl | Board of Directors | 0 companies |
| Ingunn Granaasen | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Board of Directors | 0 companies |