| Revenue | NOK 0 | — |
| EBITDA | NOK -181K | +2% |
| Net profit | NOK -6,5M | -34% |
| Total assets | NOK 182,2M | +2% |
| Equity | NOK 44,2M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | −43 | −69 | −84 | −109 | −120 | −76 | −94 | −87 | −246 | −163 | −285 | −127 | −186 | −181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −75 | −43 | −69 | −84 | −109 | −120 | −76 | −94 | −87 | −246 | −163 | −285 | −127 | −186 | −181 |
| Net financials | −4 849 | −5 508 | −8 397 | −51 714 | 7 837 | −6 117 | −478 | −963 | −1 043 | 25 859 | −513 | −1 016 | −2 328 | −4 703 | −6 454 |
| Profit before tax | −4 924 | −5 551 | −8 466 | −51 798 | 7 728 | −6 237 | −554 | −1 057 | −1 130 | 25 614 | −676 | −1 301 | −2 455 | −4 889 | −6 635 |
| Tax | −0 | −0 | 798 | −0 | −0 | −0 | −0 | −0 | −0 | 85 | −0 | −0 | −0 | −0 | −88 |
| Net profit | −4 924 | −5 551 | −9 264 | −51 798 | 7 728 | −6 237 | −554 | −1 057 | −1 130 | 25 529 | −676 | −1 301 | −2 455 | −4 889 | −6 547 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 921 | 193 489 | 202 025 | 185 850 | 146 190 | 25 013 | 25 421 | 25 248 | 25 017 | 148 988 | 157 683 | 186 870 | 182 829 | 177 852 | 182 249 |
| Equity | 31 025 | 17 679 | 8 415 | −43 383 | −35 655 | −70 265 | −70 819 | −71 876 | −73 005 | 59 747 | 59 071 | 57 770 | 55 315 | 50 427 | 44 190 |
| Long-term debt | 0 | 0 | 0 | 221 846 | 165 290 | 73 270 | 96 156 | 97 119 | 97 992 | 89 226 | 98 588 | 129 076 | 127 454 | 127 393 | 138 029 |
| Short-term debt | 3 610 | 1 901 | 6 996 | 7 387 | 1 049 | 73 | 84 | 4 | 31 | 16 | 23 | 24 | 60 | 32 | 30 |
| Total debt | 171 896 | 175 811 | 193 610 | 229 233 | 181 845 | 95 278 | 96 240 | 97 123 | 98 023 | 89 242 | 98 612 | 129 100 | 127 513 | 127 426 | 138 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emercor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gjertsen Lundkvist | Chief Executive Officer | 0 companies |