| Revenue | NOK 0 | — |
| EBITDA | NOK -3,2M | -381% |
| Net profit | NOK -19,3M | +58% |
| Total assets | NOK 219,5M | +3% |
| Equity | NOK -48,8M | -66% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −308 | −308 | −308 | −308 | −308 |
| EBITDA | −2 098 | −686 | −480 | −656 | −3 155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 098 | −686 | −480 | −656 | −3 155 |
| Net financials | −27 569 | −18 207 | −11 033 | −60 660 | −21 631 |
| Profit before tax | −29 668 | −18 893 | −11 512 | −61 317 | −24 785 |
| Tax | −0 | −0 | −0 | −15 397 | −5 453 |
| Net profit | −29 668 | −18 893 | −11 512 | −45 920 | −19 333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189 905 | 180 978 | 184 637 | 214 083 | 219 533 |
| Equity | 46 822 | 27 930 | 16 417 | −29 503 | −48 835 |
| Long-term debt | 142 502 | 151 605 | 166 164 | 240 614 | 0 |
| Short-term debt | 581 | 1 443 | 2 056 | 2 971 | 268 368 |
| Total debt | 143 083 | 153 048 | 168 220 | 243 586 | 268 368 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HR Deputy Member | Deputy Member | 2023 |
AH Chief Executive Officer | Chief Executive Officer | 2020 |
GH Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
BØ Deputy Member | Deputy Member | 2022 – 2023 |
JH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
JM | Board of Directors | 2023 |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Reiersen | Deputy Member | 0 companies |
| Anders Henni | Chief Executive Officer | 0 companies |
| Geir Hanes | Deputy Member | 0 companies |
| Benny Øyborg | Deputy Member | 0 companies |
| John Harald Gjerstad Aslaksen | Deputy Member | 0 companies |
| Morten Jacobsen | Board of Directors | 0 companies |
| Torvald Nevland | Board of Directors | 0 companies |
| Narve Reiten | Board of Directors | 0 companies |
| Bård Brath Ingerø | Chairman | 0 companies |
| Stefan Åbye Nilsen | Board of Directors | 0 companies |
| Jens Mo | Board of Directors | 0 companies |
| Morten Kiran Viksøy | Board of Directors | 0 companies |
| Helge Orstad | Board of Directors | 0 companies |
| Tore Løveid | Board of Directors | 0 companies |