| Revenue | NOK 1,6M | +3% |
| EBITDA | NOK 756K | -18% |
| Net profit | NOK 590K | -18% |
| Total assets | NOK 198,5M | +5% |
| Equity | NOK 70,5M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 964 | 1 321 | 1 447 | 1 540 | 1 584 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 513 | 596 | 617 | 922 | 756 |
| Depreciation & amort. | −276 | −276 | −0 | −0 | −0 |
| EBIT | 237 | 320 | 617 | 922 | 756 |
| Net financials | −132 | −0 | 0 | 0 | −0 |
| Profit before tax | 105 | 320 | 617 | 922 | 756 |
| Tax | 84 | 131 | 136 | 203 | 166 |
| Net profit | 21 | 189 | 481 | 719 | 590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157 075 | 177 099 | 181 380 | 188 581 | 198 450 |
| Equity | 47 478 | 68 677 | 69 158 | 69 878 | 70 467 |
| Long-term debt | 96 228 | 93 340 | 96 066 | 99 334 | 25 372 |
| Short-term debt | 13 369 | 15 082 | 16 156 | 19 370 | 102 611 |
| Total debt | 109 597 | 108 421 | 112 222 | 118 703 | 127 983 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MA Deputy Member | Deputy Member | 2022 – 2025 |
AS Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
CM Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Ahsan Ahmed | Deputy Member | 0 companies |
| Anders Solberg Såheim | Chief Executive Officer | 0 companies |
| Carl Magne Brynjulfsen | Deputy Member | 0 companies |
| Terje Hagen | Board of Directors | 0 companies |
| Silje Strøm | Board of Directors | 0 companies |
| Geir Karlsen | Chairman | 0 companies |
| Terje Grytnes Hagen | Board of Directors | 0 companies |
| Camilla Krogh | Board of Directors | 0 companies |
| Anders Holmlund | Chairman | 0 companies |
| Per Gullik Horgen | Board of Directors | 0 companies |