| Revenue | NOK 185,6M | +160% |
| EBITDA | NOK -34,9M | -58% |
| Net profit | NOK -40,7M | -20% |
| Total assets | NOK 395,6M | -3% |
| Equity | NOK 44M | -48% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 607 | 105 898 | 211 621 | 71 414 | 185 611 |
| Staff expenses | −8 811 | −21 205 | −21 113 | −21 983 | −13 694 |
| EBITDA | −8 552 | −16 820 | −16 754 | −22 173 | −34 934 |
| Depreciation & amort. | −9 | −36 | −50 | −50 | −50 |
| EBIT | −8 562 | −16 856 | −16 803 | −22 222 | −34 984 |
| Net financials | 40 096 | 24 922 | −13 896 | −20 344 | −17 079 |
| Profit before tax | 31 534 | 8 065 | −30 699 | −42 566 | −52 063 |
| Tax | −499 | −5 500 | −6 978 | −8 807 | −11 403 |
| Net profit | 32 034 | 13 565 | −23 721 | −33 759 | −40 660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 258 144 | 466 259 | 436 103 | 408 890 | 395 647 |
| Equity | 118 271 | 116 836 | 85 542 | 84 635 | 43 976 |
| Long-term debt | 100 647 | 292 845 | 227 420 | 257 352 | 215 089 |
| Short-term debt | 39 226 | 56 578 | 123 141 | 66 902 | 136 580 |
| Total debt | 139 873 | 349 423 | 350 561 | 324 254 | 351 669 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MD Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
AF Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Danielsen | Chief Executive Officer | 0 companies |
| Arild Finstad | Chief Executive Officer | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |