| Revenue | NOK 2,9M | +10% |
| EBITDA | NOK 2,1M | +7% |
| Net profit | NOK 1,1M | +3% |
| Total assets | NOK 10,8M | +7% |
| Equity | NOK 2,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 221 | 2 366 | 2 473 | 2 671 | 2 949 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 429 | 1 738 | 1 824 | 1 953 | 2 099 |
| Depreciation & amort. | −280 | −281 | −327 | −364 | −446 |
| EBIT | 1 149 | 1 456 | 1 497 | 1 588 | 1 653 |
| Net financials | −224 | −176 | −208 | −231 | −250 |
| Profit before tax | 925 | 1 281 | 1 289 | 1 358 | 1 403 |
| Tax | 203 | 282 | 284 | 299 | 309 |
| Net profit | 721 | 999 | 1 005 | 1 059 | 1 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 827 | 10 691 | 9 936 | 10 073 | 10 758 |
| Equity | 2 354 | 2 368 | 2 332 | 2 349 | 2 286 |
| Long-term debt | 6 450 | 5 983 | 5 504 | 1 278 | 993 |
| Short-term debt | 2 023 | 2 341 | 2 100 | 6 446 | 7 479 |
| Total debt | 8 474 | 8 323 | 7 605 | 7 723 | 8 472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myhre Larsen | Deputy Member | 0 companies |
| Pål Smith | Board of Directors | 0 companies |
| Lars-Petter Rinnan | Chairman | 0 companies |