| Revenue | NOK 3,1M | -27% |
| EBITDA | NOK 2,1M | -25% |
| Net profit | NOK 579K | -57% |
| Total assets | NOK 17,1M | +26% |
| Equity | NOK 2M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 094 | 3 556 | 4 060 | 4 214 | 3 064 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 427 | 2 535 | 2 620 | 2 816 | 2 103 |
| Depreciation & amort. | −427 | −427 | −669 | −773 | −908 |
| EBIT | 2 000 | 2 108 | 1 950 | 2 043 | 1 195 |
| Net financials | −156 | −175 | −221 | −322 | −452 |
| Profit before tax | 1 844 | 1 933 | 1 729 | 1 721 | 743 |
| Tax | 406 | 425 | 380 | 379 | 163 |
| Net profit | 1 438 | 1 508 | 1 349 | 1 342 | 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 186 | 14 552 | 14 471 | 13 651 | 17 134 |
| Equity | 3 078 | 2 876 | 2 496 | 2 086 | 2 041 |
| Long-term debt | 7 617 | 6 719 | 5 771 | 4 815 | 4 703 |
| Short-term debt | 3 491 | 4 957 | 6 203 | 6 751 | 10 389 |
| Total debt | 11 108 | 11 676 | 11 975 | 11 566 | 15 092 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myhre Larsen | Deputy Member | 0 companies |
| Pål Smith | Board of Directors | 0 companies |
| Lars-Petter Rinnan | Chairman | 0 companies |