| Revenue | DKK 95K | -113% |
| EBITDA | DKK -25K | +98% |
| Net profit | DKK 69,8M | +698% |
| Total assets | DKK 138,1M | +105% |
| Equity | DKK 137,9M | +106% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -175 | -496 | -417 | -712 | 95 |
| Staff expenses | -110 | -300 | -190 | -445 | -120 |
| EBITDA | -285 | -796 | -607 | -1.157 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -285 | -796 | -607 | -1.157 | -25 |
| Net financials | 6.978 | 6.853 | 7.338 | 3.563 | 70.083 |
| Profit before tax | 6.693 | 6.057 | 6.731 | 2.406 | 70.058 |
| Tax | -49 | 49 | -0 | -6.345 | 211 |
| Net profit | 6.742 | 6.008 | 6.731 | 8.751 | 69.847 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.755 | 62.808 | 68.899 | 67.390 | 138.074 |
| Equity | 60.336 | 62.352 | 62.550 | 66.810 | 137.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 42 |
| Short-term debt | 5.419 | 456 | 3.472 | 580 | 102 |
| Total debt | 5.419 | 456 | 3.472 | 580 | 144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
PB Management | Management | 1997 – 1998 |
JM Management | Management | 1998 – 2001 |
CM Management | Management | 2001 – 2004 |
KE Management | Management | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2000 – 2017 | |
| Board of Directors | 2014 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2000 – 2023 | |
| Board of Directors | 1998 – 2012 | |
| Chairman | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Morten Duch Christiansen | Management | 0 companies |
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Carl Madsen | Management | 0 companies |
| Karl Erik Brinch Jørgensen | Management | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Nis Jørn Loff | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Niels Hjorth | Board of Directors | 0 companies |
| Fritz Andreas Foged Nielsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Hans Christian de Neergaard | Board of Directors | 0 companies |
| Peder Kristensen Hove Østergaard | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |