| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | +24% |
| Net profit | DKK -4,2M | -303% |
| Total assets | DKK 7,6M | -35% |
| Equity | DKK 7,6M | -36% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -228 | -551 | -222 | -72 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -228 | -551 | -222 | -72 | -54 |
| Net financials | 1.458 | -6.982 | 2.938 | 1.505 | -4.135 |
| Profit before tax | 1.230 | -7.533 | 2.716 | 1.433 | -4.189 |
| Tax | -153 | -94 | -0 | -629 | 1 |
| Net profit | 1.383 | -7.439 | 2.716 | 2.062 | -4.190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.143 | 7.083 | 9.949 | 11.811 | 7.621 |
| Equity | 14.422 | 6.983 | 9.699 | 11.761 | 7.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.721 | 100 | 250 | 50 | 50 |
| Total debt | 8.721 | 100 | 250 | 50 | 50 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2000 |
| Former (1) | ||
BN Management | Management | 1998 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2009 | |
| Chairman | 2010 | |
| Board of Directors | 2000 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 15–19.99% | 1998 | |
| Company | 25–33.32% | 15–19.99% | 1998 | |
| Company | 25–33.32% | 15–19.99% | 1998 | |
| Company | 10–14.99% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Sørensen | Management | 0 companies |
| Bent Nygaard Sørensen | Management | 0 companies |
| Anne Nygaard Sørensen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Bo Nygaard Sørensen | Board of Directors | 0 companies |
| Mette Nygaard Sørensen | Board of Directors | 0 companies |