| Revenue | DKK 70K | -90% |
| EBITDA | DKK 70K | -90% |
| Net profit | DKK 670K | -44% |
| Total assets | DKK 17,6M | +68% |
| Equity | DKK 7,4M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 533 | 543 | 666 | 732 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 533 | 543 | 666 | 732 | 70 |
| Depreciation & amort. | -64 | -64 | -64 | -56 | -45 |
| EBIT | 468 | 478 | 601 | 676 | 24 |
| Net financials | -42 | 81 | 413 | 652 | 615 |
| Profit before tax | 426 | 559 | 1.014 | 1.327 | 640 |
| Tax | 92 | 99 | 142 | 133 | -30 |
| Net profit | 334 | 460 | 872 | 1.194 | 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.932 | 6.902 | 7.401 | 10.452 | 17.565 |
| Equity | 4.411 | 4.837 | 5.669 | 6.863 | 7.382 |
| Long-term debt | 1.385 | 1.202 | 763 | 2.016 | 4.245 |
| Short-term debt | 1.136 | 864 | 969 | 1.573 | 5.888 |
| Total debt | 2.521 | 2.066 | 1.732 | 3.589 | 10.133 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Management | Management | 2014 |
| Former (1) | ||
PS Management | Management | 2002 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 2002 – 2023 | |
| Board of Directors | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2006 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Steen Pedersen | Management | 0 companies |
| Keld Holmslykke Madsen | Management | 0 companies |
| Ivar Bo Slot Pedersen | Board of Directors | 0 companies |
| Flemming Poulsen | Board of Directors | 0 companies |
| Leif Frederiksen | Board of Directors | 0 companies |
| Michael Pagh | Board of Directors | 0 companies |
| Ove Vilhelm Jeppe Jørgensen | Board of Directors | 0 companies |