| Revenue | DKK -439K | +12% |
| EBITDA | DKK -727K | -3% |
| Net profit | DKK -299K | -100% |
| Total assets | DKK 301,7M | -23% |
| Equity | DKK 301,5M | -23% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -684 | -391 | -439 |
| Staff expenses | -0 | -0 | -0 | -313 | -288 |
| EBITDA | -812 | -856 | -684 | -704 | -727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -812 | -856 | -684 | -704 | -727 |
| Net financials | 156.391 | 74.400 | 19.364 | 84.600 | 183 |
| Profit before tax | 155.579 | 73.544 | 18.680 | 83.896 | -544 |
| Tax | -171 | 99 | -305 | -102 | -245 |
| Net profit | 155.750 | 73.445 | 18.985 | 83.998 | -299 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 334.605 | 312.155 | 300.168 | 392.340 | 301.654 |
| Equity | 293.998 | 311.959 | 300.072 | 392.180 | 301.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40.607 | 196 | 96 | 160 | 154 |
| Total debt | 40.607 | 196 | 96 | 160 | 154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Management | Management | 2006 |
| Former (2) | ||
CS Management | Management | 2005 – 2006 |
| Audit | 2005 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2009 | |
| Former (5) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2009 – 2022 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bo Knold Kristensen | Management | 0 companies |
| Trine Holck Kristensen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Chairman | 0 companies |
| Per Leopold Møller | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Søren Villumsen | Board of Directors | 0 companies |
| Kurt Skovlund | Chairman | 0 companies |