| Revenue | DKK 615K | +10% |
| EBITDA | DKK 615K | +10% |
| Net profit | DKK 249K | +22% |
| Total assets | DKK 10M | -1% |
| Equity | DKK 4,6M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 447 | 493 | 543 | 561 | 615 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 447 | 493 | 543 | 561 | 615 |
| Depreciation & amort. | -262 | -262 | -262 | -262 | -262 |
| EBIT | 186 | 231 | 282 | 300 | 354 |
| Net financials | -62 | -55 | -47 | -39 | -34 |
| Profit before tax | 124 | 176 | 235 | 261 | 319 |
| Tax | 27 | 39 | 52 | 57 | 70 |
| Net profit | 97 | 137 | 183 | 204 | 249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.835 | 10.522 | 10.319 | 10.103 | 9.981 |
| Equity | 3.870 | 4.007 | 4.190 | 4.394 | 4.643 |
| Long-term debt | 5.305 | 4.803 | 4.321 | 3.827 | 3.349 |
| Short-term debt | 700 | 711 | 730 | 746 | 794 |
| Total debt | 6.005 | 5.514 | 5.052 | 4.573 | 4.143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2011 |
| Former (1) | ||
MS Management | Management | 2006 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strømsted | Management | 0 companies |
| Thomas Bechmann | Management | 0 companies |