| Revenue | DKK 2,9M | -7% |
| EBITDA | DKK 929K | -71% |
| Net profit | DKK 163K | -92% |
| Total assets | DKK 56M | -3% |
| Equity | DKK 27,1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.794 | 3.071 | 2.032 | 3.161 | 2.929 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.794 | 3.071 | 2.032 | 3.161 | 929 |
| Depreciation & amort. | -2.150 | -2.000 | -0 | -0 | -0 |
| EBIT | 644 | 1.071 | 2.032 | 3.161 | 929 |
| Net financials | -454 | -520 | -1.181 | -1.129 | -767 |
| Profit before tax | 190 | 552 | 851 | 2.031 | 163 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 190 | 552 | 851 | 2.031 | 163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.144 | 58.005 | 58.228 | 58.006 | 56.004 |
| Equity | 23.541 | 24.093 | 24.944 | 26.975 | 27.138 |
| Long-term debt | 28.048 | 27.274 | 27.417 | 22.827 | 18.038 |
| Short-term debt | 8.554 | 6.638 | 5.868 | 8.204 | 10.829 |
| Total debt | 36.603 | 33.912 | 33.284 | 31.031 | 28.867 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2011 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2011 – 2025 | |
| Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Board of Directors | 0 companies |
| Michael Kjær Graff | Chairman | 0 companies |
| Jørn Vestergaard Hansen | Board of Directors | 0 companies |
| Niels Elbek | Board of Directors | 0 companies |
| Jørgen Jacobsen | Chairman | 0 companies |