| Revenue | DKK -91K | +291% |
| EBITDA | DKK 623K | +2769% |
| Net profit | DKK -1M | -103% |
| Total assets | DKK 69,7M | +9% |
| Equity | DKK -1,6M | -169% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -17 | -27 | -23 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -714 |
| EBITDA | -17 | -17 | -27 | -23 | 623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -27 | -23 | 623 |
| Net financials | 2.784 | 1.673 | 3.410 | 39.264 | -2.330 |
| Profit before tax | 2.767 | 1.656 | 3.383 | 39.240 | -1.707 |
| Tax | -51 | -74 | -68 | -285 | -696 |
| Net profit | 2.818 | 1.729 | 3.452 | 39.525 | -1.011 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.176 | 60.144 | 64.415 | 64.025 | 69.699 |
| Equity | 28.655 | 47.786 | 43.232 | -599 | -1.611 |
| Long-term debt | 2.000 | 2.000 | 16.123 | 3.380 | 7.097 |
| Short-term debt | 8.521 | 10.358 | 5.060 | 61.244 | 63.573 |
| Total debt | 10.521 | 12.358 | 21.183 | 64.624 | 70.670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2019 |
| Former (2) | ||
HS | Audit | 2007 – 2008 |
BN Management | Management | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 100% | 100% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hedegaard | Management | 0 companies |
| Henrik Steenfeldt Jacobsen | Audit | 0 companies |
| Bjarne Nygaard Pedersen | Management | 0 companies |
| Ruben Stæhr | Board of Directors | 0 companies |
| Finn Jensen Vammen | Chairman | 0 companies |
| Jens Ludvig Aaen | Board of Directors | 0 companies |
| Niels Bjerring Højbjerg | Board of Directors | 0 companies |
| Jan Meelby Klausen | Board of Directors | 0 companies |
| Jonas Bødker-Iversen | Board of Directors | 0 companies |
| Svend Aage Jensen | Chairman | 0 companies |
| Hans Kristian Carøe | Board of Directors | 0 companies |
| Jacob Vinther Kvist | Board of Directors | 0 companies |
| Johannes Gotlieb Simonsen | Board of Directors | 0 companies |
| Anders Flensted Nielsen | Board of Directors | 0 companies |