| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 1,7M | +28% |
| Net profit | DKK 918K | +81% |
| Total assets | DKK 25,5M | +2% |
| Equity | DKK 10,4M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.024 | 1.040 | 1.062 | 1.013 | 1.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.021 | 1.489 | -1.438 | 1.313 | 1.680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.021 | 1.489 | -1.438 | 1.313 | 1.680 |
| Net financials | -139 | -169 | -587 | -664 | -503 |
| Profit before tax | 4.882 | 1.320 | -2.025 | 649 | 1.177 |
| Tax | 1.074 | 291 | -445 | 143 | 259 |
| Net profit | 3.808 | 1.030 | -1.580 | 506 | 918 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.009 | 26.641 | 24.157 | 24.988 | 25.530 |
| Equity | 10.530 | 11.260 | 9.380 | 9.886 | 10.404 |
| Long-term debt | 13.105 | 13.008 | 12.584 | 13.152 | 13.155 |
| Short-term debt | 871 | 771 | 1.140 | 820 | 710 |
| Total debt | 13.976 | 13.779 | 13.724 | 13.972 | 13.865 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BM Management | Management | 2014 – 2025 |
CL Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Mortensen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Kristian Reinholt Hansen | Board of Directors | 0 companies |
| Jan Høgh Kristensen | Chairman | 0 companies |
| Erling Højsgaard | Board of Directors | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |